30 June 2026
RUA Life Sciences plc
("RUA Life Sciences", the "Company" or the "Group")
Interim Results
RUA Life Sciences, the holding company of a group of medical device businesses focused on the exploitation of the world's leading long-term implantable biostable polymer (Elast-EonTM), today announces its unaudited interim results for the six months ended 31 March 2026
Highlights:
· Post tax loss £183k (H1 2025: £641k loss)
· Revenue increased 6% to £2,747(H1 2025: £2,589),
· Strong Gross profit margin of 75% (H1 2025: £74%)
· Improved adjusted EBITDA £76k (H1 2025: £227k Loss)
· Cash balance £2,365k (31 March 2025: £3,567, 30 September 2025: £3,250k)
Geoff Berg, Chairman of RUA Life Sciences, commented:
"Over the past two years, management has successfully transformed the business from a heavily loss-making, R&D-stage product company into a customer-focused, profitable Contract Manufacturer. Additionally, two transformative deals have been concluded that will provide value enhancement potential beyond the growth of the Contract Manufacture activities."
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the UK version of the EU Market Abuse Regulation (2014/596), which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended and supplemented from time to time.
For further information contact:
RUA Life Sciences Tel: +44 (0)1294 317073
Geoffrey Berg, Non-Executive Chairman
Bill Brown, Chief Executive
Lachlan Smith, Group Chief Financial Officer
Cavendish Capital Markets Limited
(Nominated Adviser and Broker) Tel: +44 (0)20 7220 0500
Giles Balleny/Isaac Hooper (Corporate Finance)
Harriet Ward (Broking)
Nigel Birks (Healthcare Specialist Sales)
Michael Johnson (Sales)
About RUA Life Sciences
RUA Life Sciences plc is the ultimate parent company of the Group, whose principal activities comprise exploiting the value of its IP & know-how, medical device contract manufacturing and development of medical devices.
CHAIRMAN'S STATEMENT
I am pleased to present the interim statement for the six-month period to 31 March 2026. These interim results demonstrate the continuing progress being made in developing a profitable Medical Devices and Components business, but do not reflect the strategic value creation in other assets within the group, in particular RUA Structural Heart ("RSH"), which completed a highly successful third-party fundraise and spin-out shortly after the period end.
Revenue
In the six months to 31 March 2026, Group revenues grew by 6.1% from £2,589k to £2,747k and are now double the level from two years ago.
The key drivers were:
· The Medical Devices and components business contributed £2,253k to Group revenue compared to £2,240k in 2025. New development contracts enabled the UK business to grow revenue by 32%, but Abiss France experienced a decline in revenue due to its major customer holding excess inventory of Abiss products and undergoing a period of rationalisation.
· The majority of revenue growth came from the Biomaterials business, with revenue increasing from £349k to £490k, including historical underpayments identified following the audit of royalties from licensees.
Gross Margin
Gross Profit margins increased from the 73.5% achieved in the six months to March 2025 to 74.9%. Over the eighteen-month period to 30 September 2025, Gross Profit margins were 78.5% and the reduction experienced during the period to 31 March 2026 is explained by the reduced activity levels at Abiss France, a higher proportion of the UK medical devices and components business being development contracts which tend to be lower margin than manufacturing contracts, offset by the near 100% margin Biomaterials business increasing from 13.5% to 17.8% of total Group revenue.
Administrative Expenses
Despite general inflationary pressures, costs within the business were carefully controlled, and total Administrative expenses fell 6.2% to £2,314k from £2,476k in the comparative period.
Operating Loss
Compared to the same period last year, the operating loss of £234k represented a reduction of 66%. Adjusted for amortisation, depreciation, share-based payments and other non-cash items (Adjusted EBITDA), a profit of £76k was achieved, a £303k improvement over the £227k loss reported for the period to 31 March 2025.
Balance Sheet
Net working capital (Current assets less Current liabilities) was stable at £4,234k (30 September 2025; £4,232k) with a £300k reduction in Current assets offset by a £302k reduction in current liabilities. Cash, however, was reduced by £885k with receivables increasing as part of the working capital cycle. The cash position is expected to increase by the year-end as the negative working capital effects reverse.
Strategic Developments
The core of the Group is its contract manufacture of medical devices and components together with the Biomaterials licensing business. These businesses, combined, are not only profitable in their own right but are expected to cover all central costs and move the Group into net profitability. The growth strategy over the past two years has been very successful, as evidenced by revenue growth to date, and a number of Development contracts currently underway have the potential to drive further growth on the manufacturing side of the business. Having succeeded in our objective of doubling revenue over the past two years, we now have the opportunity to further double revenue over the next two years.
Other opportunities for value enhancement have been created through identifying strategies to exploit Group IP.
RUA Structural Heart (RSH)
The Board was delighted to announce the spinout and third-party funding of RSH on 12 May 2026. This is a very significant deal which not only validates the clinical and commercial potential of AurTex™, a platform technology, but also independently funds the entire activities of RSH through pre-clinical development. RSH has developed a novel cardiovascular composite that addresses the three fundamental failure modes of existing valve technologies: thrombosis, calcification, and structural leaflet failure. RSH intends to prove the platform clinically in an underserved and vast rheumatic heart disease valve sector and then expand through licensing and partnerships into the global surgical and TAVR valve markets. The strategy is driven by platform technology companies commanding significantly higher valuations than product technology companies, and the potential to allow the creation of next-generation valves is very attractive.
RSH now has a Board independent of the Group, including private equity investors and recognised US-based experts in developing and commercialising heart valve technology. As a result of this "loss of control", RSH will now be treated as an investment rather than have its losses during the development phase consolidated into group results. As an investment, the funding deal set a £10 million valuation floor for the next round of financing. Ambitions for value creation are driven by deal history for other heart valve technologies that have achieved £40 million pre-money valuation at the end of pre-clinical development and over £1 billion exit values for TAVR platform technology.
Abiss
There are two key components of Abiss: a contract manufacturing business supplying finished products to a major US-based customer, together with a product portfolio of its own in the area of stress urinary incontinence and pelvic floor repair.
The product portfolio has not been actively exploited to date out of concern for conflict with its customer. RUA has, however, engaged with the customer to ensure a strategy is in place to secure their product supply and allow Abiss to refocus the business on its product portfolio across the key European markets.
A new business model is now being developed for Abiss to enable a two-year transition from a contract manufacturing business to a Europe-focused urogynaecology specialist providing next-generation pelvic floor solutions, with the ambition of replicating the success achieved in Poland. A product pipeline is already in place with approved products, next-generation products benefitting from clinical data and a "frozen" technical file ready for submission and other early-stage development opportunities. RUA believes the Abiss portfolio makes a compelling investment case and the model adopted for RSH of introducing third party investors to drive and add value to its investment in Abiss will be considered alongside other options.
Conclusion and Outlook
Over the past two years, management has successfully transformed the business from a heavily loss-making, R&D-stage product company into a customer-focused, profitable Contract Manufacturer. Additionally, management has been very mindful of the value of the Group's IP developed during its R&D stage and, with selective investment, has enabled deals to be done that both grow the business and provide substantial future upside potential.
The core of RUA will remain its Biomaterials and Medical Device and Components activities, which together should make the Group profitable in the second half of the current year. Unusually for a small business, an investment portfolio is being developed in addition to the core business to provide the potential for a level of return not normally achievable in pure manufacturing businesses. An opportunity to exploit the vascular graft technology has still to be identified but no further investment is being made in that area. This is probably the main disappointment since the new strategy was adopted, however the RSH spin-out has the makings of being a very valuable investment, and the acquisition of Abiss delivers a product portfolio that can be separately exploited.
Geoff Berg, Chairman
29 June 2026
CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
Unaudited Unaudited Audited | Note Six months to 31 March 2026 £'000 Six months to 31 March 2025 £'000 Eighteen months to 30 September 2025 £'000 | Revenue 3 2,747 2,589 6,689 | Cost of sales (689) (686) (1,438) | Gross profit 2,058 1,903 5,251 | Other income 4 22 (121) 1,014 | Administrative expenses (2,314) (2,467) (6,522) | Operating profit / (loss) (234) (685) (257) | Net finance income / (expense) 51 44 21 | Profit / (loss) before taxation (183) (641) (236) | Taxation received / (charge) (20) 6 3 | Profit / (loss) for the period (203) (635) (233) | Loss for the period attributable to: | Equity holders of the parent (201) (628) (218) | Non-controlling interests (2) (7) (15) | (203) (635) (233) | Other comprehensive income: | Currency translation differences (5) 2 9 | Total comprehensive income for the period (208) (633) (224) | Total comprehensive income for the period is attributable to: | Equity holders of the parent (206) (626) (209) | Non-controlling interests (2) (7) (15) | (208) (633) (224) | Profit / (loss) per share: | Basic & diluted (GB Pence per share) (0.33) (1.02) (0.35) |
CONDENSED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited Unaudited Audited | Note 31 March 2026 £'000 31 March 2025 £'000 30 September 2025 £'000 | Assets | Non-current assets | Goodwill 5 301 301 301 | Other intangible assets 6 308 375 348 | Property, plant and equipment 7 2,895 3,166 3,074 | Total non-currents assets 3,504 3,842 3,723 | Current assets | Inventories 8 960 754 894 | Trade and other receivables 9 1,769 1,092 1,250 | Cash and cash equivalents 10 2,365 3,567 3,250 | Total current assets 5,094 5,413 5,394 | Total assets 8,598 9,255 9,117 | Equity | Issued capital 3,103 3,103 3,103 | Share premium 13,709 13,709 13,709 | Capital redemption reserve 11,840 11,840 11,840 | Reserves (1,249) (1,375) (1,305) | Profit and loss account (20,404) (19,979) (20,203) | Total equity attributable to equity holders of the parent company 6,999 7,298 7,144 | Non-controlling interests 39 94 41 | Total equity 7,038 7,392 7,185 | Liabilities | Non-current liabilities | Borrowings 11 - 19 - | Lease liabilities 11 485 620 560 | Deferred tax 186 64 167 | Other liabilities 29 58 43 | Total non-current liabilities 700 761 770 | Current liabilities | Borrowings 11 12 234 73 | Lease liabilities 11 154 156 161 | Trade and other payables 12 665 683 899 | Other liabilities 29 29 29 | Total current liabilities 860 1,102 1,162 | Total liabilities 1,560 1,863 1,932 | Total equity and liabilities 8,598 9,255 9,117 |
CONDENSED INTERIM CONSOLIDATED CASH FLOW STATEMENT
Unaudited Unaudited Audited | Six months to 31 March 2026 Six months to 31 March 2025 Eighteen months to 30 September 2025 | £'000 £'000 £'000 | Cash flows from operating activities: | Group profit / (loss) after tax (203) (635) (233) | Adjustments for: | Gain on bargain purchase / fair value adjustment - 144 (895) | Amortisation of intangible assets 40 28 82 | Depreciation of property, plant and equipment 209 225 583 | Share-based payments 61 61 171 | Net finance income (51) (44) (21) | Tax charge / (credit) in year 19 - (3) | (Increase) / decrease in trade and other receivables (519) (39) 11 | (Increase) / decrease in inventories (66) 36 (206) | Taxation received - (6) 142 | Increase / (decrease) in trade and other payables (248) 243 176 | Net cash flow from operating activities (758) 13 (193) | Cash flows from investing activities: | Purchase of property plant and equipment (41) (27) (161) | Proceeds from disposal of tangible assets 11 1 4 | Acquisition of subsidiary (net of cash acquired) - (115) 98 | Interest paid (21) (32) (77) | Interest received 49 57 133 | Net cash flow from investing activities (2) (116) (3) | Cash flows from financing activities: | Proceeds from borrowing - 19 49 | Repayment of borrowings and leasing liabilities (143) (152) (508) | Proceeds from share issue - - - | Net cash flow from financing activities (143) (133) (459) | Net increase / (decrease) in cash and cash equivalents (903) (236) (655) | Cash and cash equivalents at beginning of the period 3,250 3,779 3,931 | Effect of foreign exchange rate changes 18 24 (26) | Cash and cash equivalents at end of the period 2,365 3,567 3,250 |
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited | Issued share capital Share premium Capital redemption reserve Other reserves Non- controlling interest Profit and loss account Total equity | £'000 £'000 £'000 £'000 £'000 £'000 £'000 | Balance at 30 September 2024 3,103 13,709 11,840 (1,438) 123 (19,351) 7,986 | Share based payments - - - 61 - - 61 | Transactions with owners - - - 61 - - 61 | Adjustment to business combinations - - - - (22) - (22) | Total comprehensive income for the period - - - 2 (7) (628) (633) | Balance at 31 March 2025 3,103 13,709 11,840 (1,375) 94 (19,979) 7,392 | Share based payments - - - 61 - - 61 | Transactions with owners - - - 61 - - 61 | Adjustment to business combinations - - - - (45) - (45) | Total comprehensive income for the period - - - 9 (8) (224) (223) | Balance at 30 September 2025 3,103 13,709 11,840 (1,305) 41 (20,203) 7,185 | Share based payments - - - 61 - - 61 | Transactions with owners - - - 61 - - 61 | Total comprehensive income for the period - - - (5) (2) (201) (208) | Balance at 31 March 2026 3,103 13,709 11,840 (1,249) 39 (20,404) 7,038 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1. Reporting entity
The interim consolidated financial statements cover the consolidated entity RUA Life Sciences plc and the entities it controlled at the end of, or during, the interim period to 31 March 2026 ("the Group").
RUA Life Sciences plc ("the Company") is a public limited company and is domiciled and incorporated in Scotland with number SC170071. The Company is listed on the AIM market of the London Stock Exchange (ticker: RUA, ISIN: GB0033360586)
The registered office is
2 Drummond Crescent
Irvine
Ayrshire
KA11 5AN
RUA Life Sciences plc is the ultimate parent company of the Group, whose principal activities are the contract design and manufacture of medical devices and the exploitation of the value of its IP and know-how.
2. Basis of preparation
The condensed consolidated financial statements comprise the unaudited results for the six months ended 31 March 2026 and 31 March 2025, together with the audited results for the period ended 30 September 2025. The financial information contained in this interim report does not constitute statutory accounts as defined in section 435 of the Companies Act 2006.
These condensed consolidated interim financial statements have been prepared in accordance with the requirements of IAS 34, "Interim Financial Reporting". They do not include all of the information required for full annual financial statements and should be read in conjunction with the audited consolidated financial statements of the Group for the period ended 30 September 2025, which have been filed with the Registrar of Companies.
The condensed consolidated interim financial statements have been prepared using the accounting policies set out in the Group's audited consolidated financial statements for the period ended 30 September 2025 and in accordance with the recognition and measurement principles of IFRS issued and effective at that date. The accounting policies have been applied consistently throughout the Group.
The Group's trading operations are not materially seasonal or cyclical; however, working capital requirements are typically higher in the six-month period to March. There were no material changes in estimates or unusual items during the six months ended 31 March 2026, other than as disclosed in these condensed consolidated interim financial statements.
The figures for the period ended 30 September 2025 have been extracted from the audited statutory accounts, which were approved by the Board of Directors on 29 January 2026. The Independent Auditor's Report on those financial statements was unqualified and did not contain any statements under sections 498(2) or 498(3) of the Companies Act 2006.
The financial information is presented in pounds Sterling, which is the functional and presentational currency of the Group. Balances are rounded to the nearest thousand pounds (£'000), except where otherwise indicated.
The condensed consolidated interim financial statements were approved by the Board of Directors on 29 June 2026.
Going concern
The Directors have considered the applicability of the going concern basis in the preparation of the financial statements. This included the review of financial results, internal budgets and cash flow forecasts for the period of at least 12-months following the date of approval of these interim financial statements.
In assessing whether the going concern assumption is appropriate, the directors have considered the Group's existing working capital and are of the opinion that the Group has adequate resources to undertake its planned program of activities for at least the 12-month period from the date of approval of these financial statements.
Principal Risks and Uncertainties
The principal risks and uncertainties affecting the business activities of the Group remain those detailed on pages 24-26 of the Annual Report 2025, a copy of which is available on the Company's website www.rualifesciences.com
Profit/(Loss) per share
Profit/(Loss) per share has been calculated on the basis of the result for the period after tax, divided by the weighted average number of ordinary shares in issue in the period of 62,060,272. (31 March 2025: 62,060,272 and 30 September 2025: 62,060,272).
Alternative Performance Measures
The Group uses adjusted EBITDA as an alternative performance measure to monitor underlying trading performance. Adjusted EBITDA is calculated as operating loss before depreciation, amortisation, share-based payments and other non-cash items, including fair value movements and gains arising from business combinations.
RECONCILIATION OF STATUTORY FIGURES TO ALTERNATIVE PERFORMANCE MEASURES (APM'S) | Unaudited Unaudited Audited | Six months to 31 March 2026 £'000 Six months to 31 March 2025 £'000 Eighteen months to 30 September 2025 £'000 | Operating Loss (234) (685) (257) | Amortisation 40 28 82 | Depreciation 209 225 583 | EBITDA 15 (432) 408 | Gain on bargain purchase / fair value adjustment - 144 (895) | Share-based payments 61 61 171 | Adjusted EBITDA 76 (227) (316) |
Dividends
No dividends were paid or proposed during the six months ended 31 March 2026.
3. BUSINESS SEGMENTS AND REVENUE ANALYSIS
The principal activity of the RUA Life Sciences Group comprises exploiting the value of its IP & know-how, medical device manufacturing and development of cardiovascular devices.
The following analysis by segment is presented in accordance with IFRS 8 on the basis of those segments whose operating results are regularly reviewed by the Chief Operating Decision Maker (considered to be the Chief Executive Officer) to assess performance and make strategic decisions about the allocation of resources. Segmental results are calculated on an IFRS basis.
A brief description of the segments of the business is as follows:
· Biomaterials - Licensor of Elast-EonTM polymers to the medical device industry.
· Medical Devices and Components - End-to-end contract developer, manufacturer, and seller of medical devices and implantable fabric specialist.
· Vascular - Development and commercialisation of the Group's Elast-Eon sealed Vascular Graft products.
· Structural Heart - Development of the Group's Elast-Eon composite heart valve material AurTexTM.
Operating results which cannot be allocated to an individual segment are recorded as central and unallocated.
Segment revenue represents revenue from external customers arising from the sale of goods and services. Segment results, assets, and liabilities include items directly attributable to a segment as well as those that can be reasonably allocated.
The Group's revenue from continuing operations to destinations outside the UK amounted to 100% (6 months to 31 March 2025: 100%; 18-month period to 30 September 2025: 100%). The revenue analysis below is based on the country of registration of the customer:
Disaggregation of Revenue:
Analysis of revenue by geographical location Unaudited Unaudited Audited | Six months to 31 March 2026 £'000 Six months to 31 March 2025 £'000 Eighteen months to 30 September 2025 £'000 | Europe 645 631 1,173 | North America 2,055 1,910 5,396 | Middle East 28 24 81 | Asia Pacific 18 23 37 | Africa 1 1 2 | Total 2,747 2,589 6,689 |
The Group's unaudited revenue for six months to 31 March 2026 is segmented as follows:
Analysis of revenue by income stream | Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Manufacture and sale of medical devices and components - 2,253 4 - - 2,257 | Royalty revenue 490 - - - - 490 | Total 490 2,253 4 - - 2,747 |
Analysis of revenue by geographical location | Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Europe 149 492 4 - - 645 | North America 313 1,742 - - - 2,055 | Middle East 28 - - - - 28 | Asia Pacific - 18 - - - 18 | Africa - 1 - - - 1 | Total 490 2,253 4 - - 2,747 |
Timing of revenue recognition | Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Products or services transferred at a point in time 490 2,093 4 - - 2,587 | Products or services transferred over time - 160 - - - 160 | Total 490 2,253 4 - - 2,747 |
The Group's unaudited revenue for six months to 31 March 2025 is segmented as follows:
Analysis of revenue by income stream | Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Manufacture and sale of medical devices and components - 2,240 - - - 2,240 | Royalty revenue 349 - - - - 349 | Total 349 2,240 - - - 2,589 |
Analysis of revenue by geographical location | Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Europe 158 473 - - - 631 | North America 167 1,743 - - - 1,910 | Middle East 24 - - - - 24 | Asia Pacific - 23 - - - 23 | Africa - 1 - - - 1 | Total 349 2,240 - - - 2,589 |
Timing of revenue recognition | Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Products or services transferred at a point in time 349 2,212 - - - 2,561 | Products or services transferred over time - 28 - - - 28 | Total 349 2,240 - - - 2,589 |
The Group's audited revenue for eighteen months to 30 September 2025 is segmented as follows:
Analysis of revenue by income stream | Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Manufacture and sale of medical devices and components - 5,759 16 - - 5,775 | Royalty revenue 914 - - - - 914 | Total 914 5,759 16 - - 6,689 |
Analysis of revenue by geographical location | Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Europe 158 999 16 - - 1,173 | North America 675 4,721 - - - 5,396 | Middle East 81 - - - - 81 | Asia Pacific - 37 - - - 37 | Africa - 2 - - - 2 | Total 914 5,759 16 - - 6,689 |
Timing of revenue recognition | Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Products or services transferred at a point in time 914 5,567 - - - 6,481 | Products or services transferred over time - 192 16 - - 208 | Total 914 5,759 16 - - 6,689 |
The Group's unaudited segmental analysis for six months to 31 March 2026 is segmented as follows:
Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Consolidated group revenues from external customers 490 2,253 4 - - 2,747 | Contributions to group operating loss 472 366 (70) (166) (836) (234) | Depreciation - 156 40 7 6 209 | Amortisation of intangible assets - 22 14 - 4 40 | Segment assets 498 4,798 602 185 2,515 8,598 | Segment liabilities 6 1,283 95 - 176 1,560 | Intangible assets - goodwill - 301 - - - 301 | Other intangible assets - 183 125 - - 308 | Additions to non-current assets - 38 - 2 1 41 |
The Group's unaudited segmental analysis for six months to 31 March 2025 is segmented as follows:
Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Consolidated group revenues from external customers 349 2,240 - - - 2,589 | Contributions to group operating loss 338 (537) (336) (221) 71 (685) | Depreciation - 210 23 7 (15) 225 | Amortisation of intangible assets - 24 - - 4 28 | Segment assets 293 4,063 665 114 4,120 9,255 | Segment liabilities 6 1,242 233 5 377 1,863 | Intangible assets - goodwill - 301 - - - 301 | Other intangible assets - 180 139 - 56 375 | Additions to non-current assets - 9 - 1 17 27 |
The Group's audited segmental analysis for 18 months to 30 September 2025 is segmented as follows:
Biomaterials Medical Devices & Components Vascular Structural Heart Central and unallocated Total | £'000 £'000 £'000 £'000 £'000 £'000 | Consolidated group revenues from external customers 914 5,759 16 - - 6,689 | Contributions to group operating loss 854 1,702 (885) (943) (985) (257) | Depreciation - 322 177 21 62 583 | Amortisation of intangible assets - 71 - - 11 82 | Segment assets 95 3,816 902 191 4,113 9,117 | Segment liabilities - 1,351 166 12 403 1,932 | Intangible assets - goodwill - 301 - - - 301 | Other intangible assets - 156 139 - 53 348 | Additions to non-current assets - 106 2 5 48 161 |
4. OTHER INCOME
Unaudited Unaudited Audited | Six months to 31 March 2026 Six months to 31 March 2025 Eighteen months to 30 September 2025 | £'000 £'000 £'000 | Government grants 14 14 44 | Rental income 4 8 28 | Gain on bargain purchase - - 895 | Movement in fair value of net assets from business combinations - (144) - | Miscellaneous income 4 1 47 | 22 (121) 1,014 |
5. GOODWILL
Goodwill arose on the acquisition of RUA Medical Devices Limited in April 2020.
£'000 | Gross carrying amount | Balance at 30 September 2024 301 | Balance at 31 March 2025 301 | Balance at 30 September 2025 301 | Balance at 31 March 2026 301 |
No impairment review has been carried out in the six-month period.
6.
OTHER INTANGIBLE ASSETS
Development costs Intellectual property Customer related (CM) Technology based (CM) Total | £'000 £'000 £'000 £'000 £'000 | Gross carrying amount | At 30 September 2024 516 3,325 247 147 4,235 | Additions - - - - - | Acquired in business combination 212 5 - - 217 | At 31 March 2025 728 3,330 247 147 4,452 | Additions - - - - - | Movement in fair value of intangibles from business combinations (391) - - - (391) | At 30 September 2025 337 3,330 247 147 4,061 | Additions - - - - - | At 31 March 2026 337 3,330 247 147 4,061 | Amortisation | At 30 September 2024 347 3,125 131 63 3,666 | Charge - 7 14 7 28 | Movement in fair value of intangibles from business combinations 381 2 - - 383 | At 31 March 2025 728 3,134 145 70 4,077 | Charge - 1 15 13 29 | Movement in fair value of intangibles from business combinations (391) (3) - - (394) | Exchange rate difference - 1 - - 1 | At 30 September 2025 337 3,133 160 83 3,713 | Charge - 18 15 7 40 | At 31 March 2026 337 3,151 175 90 3,753 | Net book value | At 31 March 2025 - 196 102 77 375 | At 30 September 2025 - 197 87 64 348 | At 31 March 2026 - 179 72 57 308 |
7. PROPERTY, PLANT AND EQUIPMENT
Land & buildings Assets under construction Plant & machinery Office equipment Motor vehicles Total | £'000 £'000 £'000 £'000 £'000 £'000 | Cost | At 30 September 2024 1,989 - 2,120 102 34 4,245 | Additions - - 7 1 19 27 | Acquired through business combinations 3 - 331 3 - 337 | Disposals - - (1) - - (1) | At 31 March 2025 1,992 - 2,457 106 53 4,608 | Additions 1 - 69 3 20 93 | Acquired through business combinations - - 1 1 33 35 | Disposals - - (3) - - (3) | At 30 September 2025 1,993 - 2,524 110 106 4,733 | Additions - - 13 13 15 41 | Disposals - - (11) - - (11) | At 31 March 2026 1,993 - 2,526 123 121 4,763 | Depreciation | At 30 September 2024 261 - 852 71 33 1,218 | Charge 63 - 151 8 3 225 | At 31 March 2025 324 - 1,003 79 36 1,442 | Charge 73 - 102 6 8 189 | Acquired through business combinations 2 - 15 - 13 30 | Exchange rate difference (2) - - - - (2) | At 30 September 2025 397 - 1,120 85 57 1,659 | Charge 65 - 124 5 14 208 | Exchange rate difference - - 1 - - 1 | At 31 March 2026 462 - 1,245 90 71 1,868 | Net book value | At 31 March 2025 1,668 - 1,454 27 17 3,166 | At 30 September 2025 1,596 - 1,404 25 49 3,074 | At 31 March 2026 1,531 - 1,281 33 50 2,895 |
Included in the net carrying amount of property plant and equipment are right-of-use assets as follows:
Buildings (leased) Plant & machinery (leased) Motor vehicles (leased) Total | £'000 £'000 £'000 £'000 | Cost | At 30 September 2024 653 399 33 1085 | Additions - - 19 19 | Acquired through business combinations 3 - - 3 | At 31 March 2025 656 399 52 1,107 | Additions - - 22 22 | Acquired through business combinations - - 29 29 | At 30 September 2025 656 399 103 1,158 | Additions - - - - | At 31 March 2026 656 399 103 1,158 | Depreciation | At 30 September 2024 5 98 33 136 | Charge 45 8 3 56 | At 31 March 2025 50 106 36 192 | Charge 45 25 5 75 | Acquired through business combinations - - 14 14 | At 30 September 2025 95 131 55 281 | Charge 47 19 13 79 | At 31 March 2026 142 150 68 360 | Net book value | At 31 March 2025 606 293 16 915 | At 30 September 2025 561 268 48 877 | At 31 March 2026 514 249 35 798 |
8. INVENTORIES
Inventories consist of the following:
Unaudited Unaudited Audited | Six months to 31 March 2026 Six months to 31 March 2025 Eighteen months to 30 September 2025 | £'000 £'000 £'000 | Raw materials 416 215 395 | Work in progress 454 372 253 | Finished goods 90 167 246 | 960 754 894 |
9. TRADE AND OTHER RECEIVABLES
Unaudited Unaudited Audited | Six months to 31 March 2026 Six months to 31 March 2025 Eighteen months to 30 September 2025 | £'000 £'000 £'000 | Current: | Trade receivables - gross 963 519 729 | Allowance for credit losses - - - | Trade receivables net 963 519 729 | Accrued income 346 231 86 | Tax credit due 142 - 142 | Prepayments and other receivables 318 342 293 | 1,769 1,092 1,250 |
10. CASH AND CASH EQUIVALENTS
Unaudited Unaudited Audited | Six months to 31 March 2026 Six months to 31 March 2025 Eighteen months to 30 September 2025 | £'000 £'000 £'000 | Cash at bank and in hand 2,365 3,567 3,250 | 2,365 3,567 3,250 |
11. BORROWINGS & LEASE LIABILITIES
Unaudited Unaudited Audited | Six months to 31 March 2026 Six months to 31 March 2025 Eighteen months to 30 September 2025 | £'000 £'000 £'000 | Current: | Bank loans 12 234 73 | Lease liabilities 154 156 161 | 166 390 234 | Non-current: | Bank loans - 19 - | Lease liabilities 485 620 560 | 485 639 560 | Total borrowings & lease liabilities 651 1,029 794 |
Bank loans Lease liabilities Total | £'000 £'000 £'000 | Repayable in less than 6 months 12 79 91 | Repayable in 7 to 12 months - 75 75 | Repayable in 1 to 5 years - 464 464 | Repayable after 5 years - 21 21 | 12 639 651 |
£12,000 of bank loans is an unsecured government support loan. Unsecured bank loans carry an effective interest rate of 9%.
The lease liabilities are secured by the related underlying assets. Lease borrowings carry fixed interest rates ranging from 4.0% to 9.6%.
Reconciliation of change in lease liabilities:
£'000 | At 1 October 2024 859 | Payment of lease liability - principal (85) | Payment of lease liability - interest (25) | Interest expense 25 | Additions 19 | Movement in fair value of liabilities from business combinations (17) | Disposals - | At 31 March 2025 776 | Payment of lease liability - principal (105) | Payment of lease liability - interest (25) | Interest expense 25 | Additions 22 | Movement in fair value of liabilities from business combinations 28 | Disposals - | At 30 September 2025 721 | Payment of lease liability - principal (84) | Payment of lease liability - interest (21) | Interest expense 21 | Exchange rate difference 2 | At 31 March 2026 639 |
12. TRADE AND OTHER PAYABLES
Unaudited Unaudited Audited | Six months to 31 March 2026 Six months to 31 March 2025 Eighteen months to 30 September 2025 | £'000 £'000 £'000 | Current liabilities: | Trade payables 180 110 172 | Other payables 96 105 71 | Other taxes and social securities 118 75 214 | Accruals and deferred income 271 393 442 | 665 683 899 | Other liabilities (grant income) 58 87 72 | Total Trade and Other Payables 723 770 971 |
Deferred grant income is included within other liabilities in the consolidated statement of financial position, £29,000 (2025: £29,000) is included in current liabilities, and £29,000 (2025: £58,000) is included in non-current Liabilities.
13. SUBSEQUENT EVENTS
On 11 May 2026, following completion of the spinout financing announced by the Company on 12 May 2026, the Group lost control of RUA Structural Heart Limited ("RSH") for the purposes of IFRS 10 Consolidated Financial Statements. Although the Group retains 100% of RSH's ordinary equity share capital, RSH will cease to be consolidated from that date and will instead be accounted for as an investment.
As this occurred after the period end, it has been treated as a non-adjusting subsequent event, and no adjustment has been made to the interim financial information for the period ended 31 March 2026.
14. ISSUED SHARE CAPITAL
The Company's issued share capital as at 31 March 2026 comprises 62,060,272 Ordinary Shares of which none are held in treasury.
No ordinary shares were issued, repurchased or cancelled during the period.
15. INTERIM ANNOUNCEMENT
The interim results announcement was released on 30 June 2026. A copy of this Interim Report is also available on the Group's website www.rualifesciences.com.
BOARD OF DIRECTORS AND ADVISORS
W Brown - CEO | L Smith - Group CFO | G Berg - Non-Executive Chairman | I Ardill - Non-Executive Director | J Ely - Non-Executive Director | J McKenna - Non-Executive Director | COMPANY SECRETARY | L Smith | HEAD OFFICE REGISTERED OFFICE | 2 Drummond Crescent 2 Drummond Crescent | Irvine Irvine | Ayrshire Ayrshire | KA11 5AN KA11 5AN | web: www.rualifesciences.com | email: info@rualifesciences.com | REGISTRARS NOMINATED ADVISORS & STOCKBROKERS | Equiniti Limited Cavendish Capital Markets Limited | Aspect House 1 Bartholomew Close | Spencer Road London | Lancing EC1A 7BL | West Sussex | BN99 6DA | LAWYERS INDEPENDENT AUDITOR | Burness Paull LLP RSM Audit UK LLP | 50 Lothian Road G1, 5 George Square | Festival Square Glasgow | Edinburgh G2 1DY | EH3 9WJ |
Registered in Scotland, company no.SC170071
Financial statements will be available to Shareholders from the company website, along with copies of the announcement. Dealings permitted on Alternative Investment Market (AIM) of the London Stock Exchange.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy. END IR AKCBPABKDDAB