CBB Bancorp, Inc. ("CBB" or the "Company”) (OTCQX: CBBI), the holding company of Commonwealth Business Bank, doing business as “CBB Bank” (the "Bank"), announced today net income of $4.9 million for the second quarter 2026, or $0.46 per diluted share down from $5.7 million in the first quarter 2026, or $0.53 per diluted share. The decrease in net income for the current quarter was primarily due to higher noninterest expense and lower noninterest income, partially offset by higher net interest income.

Second Quarter 2026 Highlights

  • Return on Assets of 1.00%
  • Net income of $4.9 million, or $0.46 per diluted share
  • Loan originations of $152.0 million
  • SBA loan sales of $37.1 million at an average premium of 8.2%

Seungho Park, President and CEO, said, “We delivered solid second quarter results while continuing to execute on our strategic growth initiatives. The opening of our new branch in Flushing, New York, represents another important step in expanding CBB’s presence in attractive markets and strengthening our ability to serve existing and new customers, especially customers in non-Korean ethnic markets. During the quarter, our team generated the highest level of loan originations in four years and continued to produce meaningful gains from the sale of the guaranteed portions of SBA loans. At the same time, we remain focused on disciplined balance sheet management, including reducing deposit costs, which contributed to an improvement in our net interest margin. We believe these results reflect the strength of our franchise, the dedication of our employees, and our continued focus on profitable and relationship-driven growth.”

INCOME STATEMENT

Net Interest Income

Net interest income for the second quarter 2026 was $15.4 million, an increase of $538 thousand, or 3.6% from the prior quarter and $323 thousand, or 2.1% from the second quarter 2025. The net interest margin for the second quarter 2026 was 3.22%, up from 3.13% for the first quarter of 2026, but down from 3.46% for the second quarter of 2025. The increase in net interest margin from the prior quarter was primarily attributable to the decrease in costs on interest-bearing deposits outpacing the decrease in yields on interest earning assets and having one more day in the quarter.

The overall cost of funds for the second quarter of 2026 was 3.16%, down from 3.25% for the first quarter of 2026 and 3.29% for the second quarter of 2025.

Provision for Credit Losses

The Company recorded a total provision for credit losses of $500 thousand for the second quarter of 2026, essentially equal to the first quarter of 2026 and slightly lower than the $590 thousand in the second quarter of 2025. The provision to increase the allowance for credit losses (“ACL”) was primarily attributable to one specific credit, while improved asset quality metrics offset the impact of portfolio growth during the current quarter. The ACL to total loans ratio decreased one basis point to 1.19% from the prior quarter.

Noninterest Income

Noninterest income for the second quarter of 2026 was $3.1 million, down from $3.6 million in the prior quarter, but up from $2.1 million in the same quarter of 2025. The quarter-over-quarter decrease in noninterest income was primarily the result of a lower gain on sales of loans of $521 thousand.

Noninterest Expenses

Noninterest expenses totaled $11.2 million for the second quarter of 2026, up from $10.1 million in the prior quarter and $10.3 million in the second quarter of 2025. Noninterest expense increased by $1.0 million quarter-over-quarter primarily due to higher salaries and employee benefits costs of $793 thousand and other operating expenses of $215 thousand.

The efficiency ratio was 60.55%, up from 54.85% in the prior quarter and 59.99% in the year-ago quarter. The efficiency ratio increase from the prior quarter was primarily due to a higher noninterest expense within the salaries and employee benefits category and lower noninterest income from lower gains on SBA loan sales.

Income Taxes

The Company’s effective tax rate for the second quarter of 2026 was 27.8%, compared to 27.7% for the first quarter of 2026 and 29.8% for the second quarter of 2025.

BALANCE SHEET

Investment Securities

Investment securities were $63.5 million at June 30, 2026, a decrease of $1.2 million, or 1.9%, from March 31, 2026, and a decrease of $2.1 million, or 3.1%, from June 30, 2025. The quarterly decline was mainly driven by scheduled principal paydowns and a strategic decision to limit reinvestment during the period.

Loans Receivable

Loans receivable, including loans held-for-sale, totaled $1.52 billion at June 30, 2026, an increase of $57.3 million, or 3.9%, from the prior quarter and $61.9 million, or 4.2%, from a year earlier. The growth from the previous quarter reflected continued strong loan production, partially offset by loan sales.

The Company’s loan originations remained robust, totaling $152.0 million for the quarter, up from $107.9 million in the prior quarter.

Allowance for Credit Losses and Asset Quality

The ACL was $17.4 million at June 30, 2026, representing 1.19% of loans held-for-investment, compared to $16.9 million, or 1.20%, at March 31, 2026, and $15.5 million, or 1.21%, at June 30, 2025.

Total nonperforming assets at June 30, 2026, were $21.6 million down from $22.7 million at March 31, 2026, but up from $ 17.0 million at June 30, 2025, primarily driven by an increase in nonaccrual loans.

The ACL coverage to nonperforming assets was 80.51% at June 30, 2026, up from 74.19% in the previous quarter, but down from 92.59% in the year-ago quarter.

SBA Loans Held-for-Sale

Total SBA loans held-for-sale were $66.5 million as of June 30, 2026, up from $62.2 million at March 31, 2026, but down from $184.0 million at June 30, 2025.

During the quarter, the Bank sold $37.1 million in SBA loans at an average premium of 8.2%, down from $48.2 million sold at an average premium of 8.0% in the prior quarter, but up from $17.6 million sold at 8.1% average premium in the same quarter of 2025.

Deposits

Total deposits were $1.66 billion at June 30, 2026, a decrease of $23.1 million, or 1.4%, from the prior quarter, but up $138.4 million, or 9.1%, from a year earlier. The decrease was primarily in the MMDA and wholesale deposits.

Borrowings

The Bank had no outstanding borrowings as of June 30, 2026, consistent with the position since the second quarter of 2025.

Capital

Stockholders’ equity was $276.6 million at June 30, 2026, up $3.6 million, or 1.3%, from the prior quarter. Tangible book value per share was $25.91, an increase of $0.34, or 1.3%, quarter-over-quarter.

At quarter-end, Common Equity Tier 1 Risk-Based Capital Ratios were 18.73% for the Company and 18.65% for the Bank. Total Risk-Based Capital Ratios were 19.94% and 19.87%, respectively, and Leverage Ratios were 13.99% for the Company and 13.93% for the Bank. The Bank continues to be classified as “Well Capitalized” under applicable regulatory standards.

About CBB Bancorp, Inc.:

CBB Bancorp, Inc. is the holding company of Commonwealth Business Bank, a full-service commercial bank which specializes in loans to small-to-medium-sized businesses and does business as “CBB Bank.” As of June 30, 2026, the Bank had twelve full-service banking offices in Los Angeles and Orange Counties in California, Dallas County in Texas, Honolulu, Hawaii, Bergen County in New Jersey, and Queens County in New York. Three SBA regional offices in Los Angeles, Dallas, and Bergen Counties, and loan production offices in California, Georgia, Texas, and Virginia. For additional information, please go to under the tab “About Us” and select “Investor Relations” to see the 2Q 2026 Overview.

FORWARD-LOOKING STATEMENTS:

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. CBB Bancorp, Inc. (the “Company”) intends that such forward-looking statements be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Future events are difficult to predict, and the expectations described herein are necessarily subject to risks and uncertainties that may cause actual results to differ materially and adversely from those described herein. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. Factors that might cause actual results to differ materially from those presented, either expressed or implied, in this news release include, but are not limited to: the Company’s ability to successfully execute its business plans and achieve its objectives; changes in general economic and financial market conditions, either nationally or locally in areas in which the Company conducts its operations; changes in interest rates; continuing consolidation in the financial services industry; new litigation or changes in existing litigation; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Company’s operations or business; loss of key personnel; and changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies.

The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances, except to the extent required by law.

STATEMENT OF INCOME AND PERFORMANCE HIGHLIGHT (Unaudited) - Table 1

(Dollars in thousands, except per share amounts)

Three Months Ended

Six Months Ended

June 30,

March 31,

$

%

June 30,

$

%

June 30,

June 30,

$

%

2026

2026

Change

Change

2025

Change

Change

2026

2025

Change

Change

 Interest income

$

28,406

$

28,164

$

242

0.9

%

$

27,392

$

1,014

3.7

%

$

56,570

$

54,859

$

1,711

3.1

%

Interest expense

13,036

13,332

(296

)

(2.2

%)

12,345

691

5.6

%

26,368

24,989

1,379

5.5

%

Net interest income

15,370

14,832

538

3.6

%

15,047

323

2.1

%

30,202

29,870

332

1.1

%

 Provision for credit losses

500

500

-

-

590

(90

)

(15.3

%)

1,000

1,090

(90

)

(8.3

%)

Net interest income after provision for credit losses

14,870

14,332

538

3.8

%

14,457

413

2.9

%

29,202

28,780

422

1.5

%

 Gain on sale of loans

1,938

2,459

(521

)

(21.2

%)

900

1,038

115.3

%

4,397

1,921

2,476

128.9

%

Loss on sale of OREO

(96

)

-

(96

)

(100.0

%)

(67

)

(29

)

(43.3

%)

(96

)

(159

)

63

(39.6

%)

SBA servicing fee income, net

774

702

72

10.3

%

799

(25

)

(3.1

%)

1,476

1,490

(14

)

(0.9

%)

Recovery on impaired servicing liability

-

-

-

-

-

-

-

-

-

-

-

Service charges and other income

469

481

(12

)

(2.5

%)

450

19

4.2

%

950

946

4

0.4

%

Noninterest income

3,085

3,642

(557

)

(15.3

%)

2,082

1,003

48.2

%

6,727

4,198

2,529

60.2

%

 Salaries and employee benefits

6,655

5,862

793

13.5

%

5,779

876

15.2

%

12,517

11,627

890

7.7

%

Occupancy and equipment

1,326

1,432

(106

)

(7.4

%)

1,293

33

2.6

%

2,758

2,607

151

5.8

%

Marketing expense

418

396

22

5.6

%

404

14

3.5

%

814

619

195

31.5

%

Professional expense

517

399

118

29.6

%

619

(102

)

(16.5

%)

916

1,049

(133

)

(12.7

%)

Other expenses

2,259

2,044

215

10.5

%

2,181

78

3.6

%

4,303

4,607

(304

)

(6.6

%)

Noninterest expense

11,175

10,133

1,042

10.3

%

10,276

899

8.7

%

21,308

20,509

799

3.9

%

 Income before income tax provision

6,780

7,841

(1,061

)

(13.5

%)

6,263

517

8.3

%

14,621

12,469

2,152

17.3

%

 Income tax provision

1,883

2,171

(288

)

(13.3

%)

1,868

15

0.8

%

4,054

3,621

433

12.0

%

 Net income

$

4,897

$

5,670

$

(773

)

(13.6

%)

$

4,395

$

502

11.4

%

$

10,567

$

8,848

$

1,719

19.4

%

 Effective tax rate

27.77

%

27.69

%

0.09

%

0.31

%

29.83

%

(2.05

%)

(6.9

%)

27.73

%

29.04

%

(1.31

%)

(4.52

%)

 Outstanding number of shares

10,588,136

10,588,136

-

-

10,588,136

-

-

10,588,136

10,588,136

-

-

 Weighted average shares for basic EPS

10,588,136

10,588,136

-

-

10,588,136

-

-

10,588,136

10,588,136

-

-

Weighted average shares for diluted EPS

10,617,843

10,613,980

3,863

0.0

%

10,593,497

24,346

0.2

%

10,615,911

10,599,146

16,765

0.2

%

 Basic EPS

$

0.46

$

0.54

$

(0.08

)

(14.8

%)

$

0.42

$

0.04

9.5

%

$

1.00

$

0.84

$

0.16

19.0

%

Diluted EPS

$

0.46

$

0.53

$

(0.07

)

(13.2

%)

$

0.41

$

0.05

12.2

%

$

0.99

$

0.84

$

0.15

17.9

%

 Return on average assets

1.00

%

1.17

%

(0.17

%)

(14.5

%)

0.98

%

0.02

%

2.0

%

1.09

%

0.99

%

0.10

%

10.1

%

Return on average equity

7.16

%

8.49

%

(1.33

%)

(15.7

%)

6.76

%

0.40

%

5.9

%

7.82

%

6.89

%

0.93

%

13.5

%

 Efficiency ratio

60.55

%

54.85

%

5.70

%

10.4

%

59.99

%

0.56

%

0.9

%

57.70

%

60.20

%

(2.50

%)

(4.2

%)

Yield on interest-earning assets¹

5.94

%

5.94

%

-

-

6.28

%

(0.34

%)

(5.4

%)

5.94

%

6.26

%

(0.32

%)

(5.1

%)

Cost of funds

3.16

%

3.25

%

(0.09

%)

(2.8

%)

3.29

%

(0.13

%)

(4.0

%)

3.21

%

3.31

%

(0.10

%)

(3.0

%)

Net interest margin¹

3.22

%

3.13

%

0.08

%

2.6

%

3.46

%

(0.24

%)

(7.0

%)

3.18

%

3.42

%

(0.24

%)

(7.0

%)

 ¹ Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate
BALANCE SHEET, CAPITAL AND OTHER DATA (Unaudited) - Table 2(Dollars in thousands) 

June 30,

March 31,

$

%

June 30,

$

%

2026

2026

Change

Change

2025

Change

Change

ASSETSCash and due from banks

$

12,089

$

13,776

$

(1,687

)

(12.2

%)

$

11,873

$

216

1.8

%

Interest-earning deposits at the FRB and other banks

335,457

405,896

(70,439

)

(17.4

%)

235,436

100,021

42.5

%

Investment securities¹

63,455

64,674

(1,219

)

(1.9

%)

65,518

(2,063

)

(3.1

%)

Loans held-for-sale

66,477

62,173

4,304

6.9

%

183,996

(117,519

)

(63.9

%)

 Loans held-for-investment

1,457,550

1,404,573

52,977

3.8

%

1,278,106

179,444

14.0

%

Less: Allowance for credit losses ("ACL")

(17,357

)

(16,854

)

(503

)

(3.0

%)

(15,461

)

(1,896

)

(12.3

%)

Loans held-for-investment, net

1,440,193

1,387,719

52,474

3.8

%

1,262,645

177,548

14.1

%

 

Other real estate owned ("OREO")

1,192

5,651

(4,459

)

(78.9

%)

2,999

(1,807

)

(60.3

%)

Restricted stock investments

11,086

11,021

65

0.6

%

11,011

75

0.7

%

Servicing assets

6,935

6,671

264

4.0

%

6,609

326

4.9

%

Goodwill

2,185

2,185

-

-

2,185

-

-

Intangible assets

159

168

(9

)

(5.4

%)

195

(36

)

(18.5

%)

Other assets

27,075

30,964

(3,889

)

(12.6

%)

32,359

(5,284

)

(16.3

%)

Total assets

$

1,966,303

$

1,990,898

$

(24,595

)

(1.2

%)

$

1,814,826

$

151,477

8.3

%

 LIABILITIES AND STOCKHOLDERS' EQUITYNoninterest-bearing

$

301,491

$

309,194

$

(7,703

)

(2.5

%)

$

309,160

$

(7,669

)

(2.5

%)

Interest-bearing

1,361,866

1,377,261

(15,395

)

(1.1

%)

1,215,760

146,106

12.0

%

Total deposits

1,663,357

1,686,455

(23,098

)

(1.4

%)

1,524,920

138,437

9.1

%

 FHLB advances and other borrowing

-

-

-

-

-

-

-

Other liabilities

26,316

31,380

(5,064

)

(16.1

%)

27,972

(1,656

)

(5.9

%)

Total liabilities

1,689,673

1,717,835

(28,162

)

(1.6

%)

1,552,892

136,781

8.8

%

 Stockholders' Equity

276,630

273,063

3,567

1.3

%

261,934

14,696

5.6

%

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY

$

1,966,303

$

1,990,898

$

(24,595

)

(1.2

%)

$

1,814,826

$

151,477

8.3

%

 CAPITAL RATIOSLeverage ratioCompany

13.99

%

13.78

%

0.21

%

1.5

%

14.48

%

(0.49

%)

(3.4

%)

Bank

13.93

%

13.76

%

0.17

%

1.2

%

14.45

%

(0.51

%)

(3.6

%)

Common equity tier 1 risk-based capital ratioCompany

18.73

%

19.24

%

(0.51

%)

(2.7

%)

18.98

%

(0.25

%)

(1.3

%)

Bank

18.65

%

19.22

%

(0.57

%)

(3.0

%)

18.94

%

(0.28

%)

(1.5

%)

Tier 1 risk-based capital ratioCompany

18.73

%

19.24

%

(0.51

%)

(2.7

%)

18.98

%

(0.25

%)

(1.3

%)

Bank

18.65

%

19.22

%

(0.57

%)

(3.0

%)

18.94

%

(0.28

%)

(1.5

%)

Total risk-based capital ratioCompany

19.94

%

20.47

%

(0.53

%)

(2.6

%)

20.13

%

(0.19

%)

(0.9

%)

Bank

19.87

%

20.45

%

(0.58

%)

(2.9

%)

20.09

%

(0.22

%)

(1.1

%)

 Tangible book value per share

$

25.91

$

25.57

$

0.34

1.3

%

$

24.51

$

1.40

5.7

%

Loans Held for Investments-to-Deposit ("LHFITD") ratio

87.63

%

83.29

%

4.34

%

5.2

%

83.81

%

3.82

%

4.6

%

Net Loan-to-Deposit ("LTD") ratio

90.58

%

85.97

%

4.61

%

5.4

%

94.87

%

(4.29

%)

(4.5

%)

Nonperforming assets

$

21,559

$

22,717

$

(1,158

)

(5.1

%)

$

16,699

$

4,860

29.1

%

Nonperforming assets as a % of loans held-for-investment

1.48

%

1.62

%

(0.14

%)

(8.6

%)

1.31

%

0.17

%

13.0

%

ACL as a % of loans held-for-investment

1.19

%

1.20

%

(0.01

%)

(0.8

%)

1.21

%

(0.02

%)

(1.7

%)

 ¹ Includes AFS and HTM 

FIVE-QUARTER STATEMENT OF INCOME (Unaudited) - Table 3

(Dollars in thousands, except per share amounts)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2026

2026

2025

2025

2025

 Interest income

$

28,406

$

28,164

$

29,869

$

28,338

$

27,392

Interest expense

13,036

13,332

14,211

12,608

12,345

Net interest income

15,370

14,832

15,658

15,730

15,047

 Provision for credit losses

500

500

300

470

590

Net interest income after provision for credit losses

14,870

14,332

15,358

15,260

14,457

 Gain on sale of loans

1,938

2,459

802

648

900

Gain (loss) on sale of OREO

(96

)

-

-

29

(67

)

SBA servicing fee income, net

774

702

587

705

799

Recovery on impaired servicing liability

-

-

-

-

-

Service charges and other income

469

481

428

469

450

Noninterest income

3,085

3,642

1,817

1,851

2,082

 Salaries and employee benefits

6,655

5,862

6,478

5,849

5,779

Occupancy and equipment

1,326

1,432

1,400

1,378

1,293

Marketing expense

418

396

380

397

404

Professional expense

517

399

519

699

619

Other expenses

2,259

2,044

2,255

2,485

2,181

Noninterest expense

11,175

10,133

11,032

10,808

10,276

 Income before income tax expense

6,780

7,841

6,143

6,303

6,263

 Income tax expense

1,883

2,171

1,641

1,758

1,868

 Net income

$

4,897

$

5,670

$

4,502

$

4,545

$

4,395

 Effective tax rate

27.8

%

27.7

%

26.7

%

27.9

%

29.8

%

 Outstanding number of shares

10,588,136

10,588,136

10,588,136

10,588,136

10,588,136

 Weighted average shares for basic EPS

10,588,136

10,588,136

10,588,136

10,588,136

10,588,136

Weighted average shares for diluted EPS

10,617,843

10,613,980

10,602,538

10,600,724

10,593,497

 Basic EPS

$

0.46

$

0.54

$

0.42

$

0.43

$

0.42

Diluted EPS

$

0.46

$

0.53

$

0.42

$

0.43

$

0.42

FIVE-QUARTER SALARIES BENEFIT METRICS (Unaudited) - Table 4(Dollars in thousands) At or for the Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2026

2026

2025

2025

2025

 Salaries and benefits

$

6,655

$

5,862

$

6,478

$

5,849

$

5,779

FTE at the end of period

178

172

174

171

163

Average FTE during the period

175

174

170

168

166

Salaries and benefits/average FTE¹

$

152

$

137

$

151

$

138

$

140

Salaries and benefits/average assets¹

1.36

%

1.18

%

1.28

%

1.27

%

1.29

%

Noninterest expense/average assets¹

2.29

%

2.05

%

2.18

%

2.34

%

2.30

%

 1 Annualized

FIVE-QUARTER BALANCE SHEET (Unaudited) - Table 5

(Dollars in thousands)

June 30,

March 31,

December 31,

September 30,

June 30,

2026

2026

2025

2025

2025

ASSETSCash and due from banks

$

12,089

$

13,776

$

10,265

$

25,597

$

11,873

Interest-earning deposits at the FRB and other banks

335,457

405,896

426,000

385,282

235,436

Investment securities

63,455

64,674

65,730

67,459

65,518

Loans held-for-sale

66,477

62,173

65,419

175,158

183,996

 Loans held-for-investment

1,457,550

1,404,573

1,397,420

1,272,474

1,278,106

Less: Allowance for credit losses

(17,357

)

(16,854

)

(16,345

)

(16,151

)

(15,461

)

Loans held-for-investment, net

1,440,193

1,387,719

1,381,075

1,256,323

1,262,645

 Other real estate owned

1,192

5,651

5,651

297

2,999

Restricted stock investments

11,086

11,021

11,011

11,011

11,011

Servicing assets

6,935

6,671

6,141

6,342

6,609

Goodwill

2,185

2,185

2,185

2,185

2,185

Intangible assets

159

168

176

186

195

Other assets

27,075

30,964

33,373

32,602

32,359

Total assets

$

1,966,303

$

1,990,898

$

2,007,026

$

1,962,442

$

1,814,826

 LIABILITIES AND STOCKHOLDERS' EQUITYNoninterest-bearing

$

301,491

$

309,194

$

301,775

$

280,351

$

309,160

Interest-bearing

1,361,866

1,377,261

1,405,552

1,385,920

1,215,760

Total deposits

1,663,357

1,686,455

1,707,327

1,666,271

1,524,920

 FHLB advances

-

-

-

-

-

Other liabilities

26,316

31,380

30,950

30,649

27,972

Total liabilities

1,689,673

1,717,835

1,738,277

1,696,920

1,552,892

 Stockholders' Equity

276,630

273,063

268,749

265,522

261,934

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY

$

1,966,303

$

1,990,898

$

2,007,026

$

1,962,442

$

1,814,826

FIVE-QUARTER LOANS RECEIVABLE COMPONENTS (Unaudited) - Table 6(Dollars in thousands) June 30, 2026March 31, 2026December 31, 2025September 30, 2025June 30, 2025Balance%Balance%Balance%Balance%Balance% Construction

$

19,396

1.3

%

$

21,063

1.5

%

$

18,566

1.3

%

$

36,480

2.9

%

$

33,952

2.7

%

Commercial real estate

1,265,931

86.9

%

1,209,647

86.1

%

1,204,652

86.2

%

1,088,603

85.6

%

1,091,180

85.4

%

Commercial and industrial

135,376

9.3

%

135,286

9.6

%

134,306

9.6

%

103,276

8.1

%

108,461

8.5

%

Home mortgage

29,606

2.0

%

31,247

2.2

%

32,188

2.3

%

36,522

2.9

%

36,673

2.9

%

Consumer

3,893

0.3

%

3,803

0.3

%

4,174

0.3

%

3,548

0.3

%

3,527

0.3

%

Gross loans held-for-investment

1,454,202

99.8

%

1,401,046

99.7

%

1,393,886

99.7

%

1,268,429

99.7

%

1,273,793

99.7

%

 Deferred loan fees/costs, net

3,348

0.2

%

3,527

0.3

%

3,534

0.3

%

4,045

0.3

%

4,313

0.3

%

Loans held-for-investment

$

1,457,550

100.0

%

$

1,404,573

100.0

%

$

1,397,420

100.0

%

$

1,272,474

100.0

%

$

1,278,106

100.0

%

 Loans held-for-sale

$

66,477

$

62,173

$

65,419

$

175,158

$

183,996

Total loans receivable

$

1,524,027

$

1,466,746

$

1,462,839

$

1,447,632

$

1,462,102

FIVE-QUARTER SBA LOAN PRODUCTIONS/SALES DATA (Unaudited) - Table 7

(Dollars in thousands)

Three Months Ended

Six Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

June 30,

June 30,

2026

2026

2025

2025

2025

2026

2025

 SBA loans held-for-sale at beginning of the quarter/year

$

62,173

$

65,419

$

175,158

$

183,996

$

194,542

$

65,419

$

198,448

SBA loans originated/transferred from/to held-for-investment during the quarter/year

42,126

46,078

(77,847

)

19,835

20,135

88,204

43,913

SBA loans sold during the quarter/year

(37,131

)

(48,199

)

(19,702

)

(14,539

)

(17,580

)

(85,330

)

(37,333

)

SBA loans principal paydown/payoff, net of advance

(691

)

(1,125

)

(12,190

)

(14,134

)

(13,101

)

(1,816

)

(21,032

)

SBA loans held-for-sale at end of the quarter/year

$

66,477

$

62,173

$

65,419

$

175,158

$

183,996

$

66,477

$

183,996

 Gain on sale of SBA loans

$

1,938

$

2,459

$

802

$

648

$

900

$

4,397

$

1,921

Premium on sale (weighted average)

8.2

%

8.0

%

6.8

%

7.1

%

8.1

%

8.1

%

8.1

%

 SBA loan production

$

53,013

$

63,226

$

12,952

$

22,228

$

28,860

$

116,239

$

60,894

FIVE QUARTER SBA SERVICING ASSETS AND SERVICING FEES (Unaudited) - Table 8(Dollars in thousands) 

Three Months Ended

Six Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

June 30,

June 30,

2026

2026

2025

2025

2025

2026

2025

  SBA servicing assets @ beginning of the quarter/year

$

6,671

$

6,141

$

6,342

$

6,609

$

6,708

$

6,141

$

6,909

 Newly added SBA servicing assets from SBA loans sold

754

1019

405

268

355

1,773

716

Regular quarterly/annual servicing assets amortization

(290

)

(270

)

(279

)

(288

)

(299

)

(560

)

(604

)

SBA servicing assets amortized from SBA loans paid off/charged off

(200

)

(219

)

(327

)

(247

)

(155

)

(419

)

(412

)

 

Subtotal before impairment

6,935

6,671

6,141

6,342

6,609

6,935

6,609

 Reversal of valuation allowance on servicing assets

-

-

-

-

-

-

-

 SBA servicing assets @ the end of the quarter/year

$

6,935

$

6,671

$

6,141

$

6,342

$

6,609

$

6,935

$

6,609

FIVE-QUARTER DEPOSIT COMPONENTS (Unaudited) - Table 9

(Dollars in thousands)

June 30, 2026

March 31, 2026

December 31, 2025

September 30, 2025

June 30, 2025

Balance

%

Balance

%

Balance

%

Balance

%

Balance

%

 Noninterest-bearing demand

$

301,491

18.1

%

$

309,194

18.3

%

$

301,775

17.7

%

$

280,351

16.8

%

$

309,160

20.3

%

Interest-bearing demand

7,537

0.5

%

6,362

0.4

%

5,813

0.3

%

5,745

0.3

%

10,698

0.7

%

NOW & MMDA

280,223

16.8

%

291,265

17.3

%

310,147

18.2

%

305,649

18.4

%

274,578

18.0

%

Savings

92,440

5.6

%

92,238

5.5

%

87,036

5.1

%

83,368

5.0

%

85,609

5.6

%

TCDs of $250K and under

436,083

26.2

%

435,372

25.8

%

433,873

25.4

%

419,821

25.2

%

319,209

20.9

%

TCDs of $250K over

485,582

29.2

%

467,016

27.7

%

473,025

27.7

%

471,048

28.3

%

403,676

26.5

%

Wholesale deposits

60,001

3.6

%

85,008

5.0

%

95,658

5.6

%

100,289

6.0

%

121,990

8.0

%

Total Deposits

$

1,663,357

100.0

%

$

1,686,455

100.0

%

$

1,707,327

100.0

%

$

1,666,271

100.0

%

$

1,524,920

100.0

%

 Recap:Noninterest-bearing demand

$

301,491

18.1

%

$

309,194

18.3

%

$

301,775

17.7

%

$

280,351

16.8

%

$

309,160

20.3

%

Interest-bearing demand

7,537

0.5

%

6,362

0.4

%

5,813

0.3

%

5,745

0.3

%

10,698

0.7

%

NOW & MMDA

280,223

16.8

%

291,265

17.3

%

310,147

18.2

%

305,649

18.4

%

274,578

18.0

%

Savings

92,440

5.6

%

92,238

5.5

%

87,036

5.1

%

83,368

5.0

%

85,609

5.6

%

TCDs of $250K and under

436,083

26.2

%

435,372

25.8

%

433,873

25.4

%

419,821

25.2

%

319,209

20.9

%

Core Deposits

1,117,774

67.2

%

1,134,431

67.3

%

1,138,644

66.7

%

1,094,934

65.7

%

999,254

65.5

%

 TCDs of $250K over

485,582

29.2

%

467,016

27.7

%

473,025

27.7

%

471,048

28.3

%

403,676

26.5

%

Nonreciprocal ICS MMDA

-

-

-

-

-

-

-

-

-

-

Wholesale deposits

60,001

3.6

%

85,008

5.0

%

95,658

5.6

%

100,289

6.0

%

121,990

8.0

%

Noncore Deposits

545,583

32.8

%

552,024

32.7

%

568,683

33.3

%

571,337

34.3

%

525,666

34.5

%

Total Deposits

$

1,663,357

100.0

%

$

1,686,455

100.0

%

$

1,707,327

100.0

%

$

1,666,271

100.0

%

$

1,524,920

100.0

%

FIVE-QUARTER SELECTED LOAN AND ASSET QUALITY HIGHLIGHTS (Unaudited) - Table 10(Dollars in thousands) 

2nd Qtr.

1st Qtr.

4th Qtr.

3rd Qtr.

2nd Qtr.

2026

2026

2025

2025

2025

Allowance for Credit LossesBalance at beginning of period

$

16,854

$

16,345

$

16,151

$

15,461

$

14,850

Provision for credit losses

500

500

210

500

590

Charge-offs

-

(1

)

(27

)

-

(143

)

Recoveries

3

10

11

190

164

Balance at the end of period

$

17,357

$

16,854

$

16,345

$

16,151

$

15,461

 Nonperforming Assets:¹Over 90 days still accruing

$

-

$

-

$

-

$

1,237

$

1,487

Nonaccrual loans

20,367

17,066

15,960

14,865

12,213

Total nonperforming loans

20,367

17,066

15,960

16,102

13,700

 Other real estate owned

$

1,192

5,651

5,651

297

2,999

Total nonperforming assets

$

21,559

$

22,717

$

21,611

$

16,399

$

16,699

 Classified Assets:¹Substandard

$

29,868

$

23,147

$

29,666

$

31,465

$

30,442

Doubtful

-

-

-

-

-

Loss

-

-

-

-

-

Total classified loans

$

29,868

$

23,147

$

29,666

$

31,465

$

30,442

 Other real estate owned

$

1,192

5,651

5,651

297

2,999

Total classified assets

$

31,060

$

28,798

$

35,317

$

31,762

$

33,441

 Performing modified loans:¹

$

-

$

-

$

1,176

$

160

$

160

 Delinquent Loans:¹Loans 30-89 days past due

$

8,056

$

11,078

$

7,563

$

7,478

$

11,548

90 days or more past due and still accruing

-

-

-

1,237

1,487

Nonaccrual

20,367

17,066

15,960

14,865

12,213

Total delinquent loans

$

28,423

$

28,144

$

23,523

$

23,580

$

25,248

 Asset Quality Ratios:Net (recoveries) charge-offs to average loans²

0.00

%

0.00

%

0.00

%

(0.05

%)

(0.01

%)

Nonaccrual loans to loans held-for-investment

1.40

%

1.22

%

1.14

%

1.17

%

0.96

%

Nonperforming loans to loans held-for-investment

1.40

%

1.22

%

1.14

%

1.27

%

1.07

%

Nonperforming assets to total assets

1.10

%

1.14

%

1.08

%

0.84

%

0.92

%

Classified loans to loans held-for-investment

2.05

%

1.65

%

2.12

%

2.47

%

2.38

%

Classified loans to Tier 1 and ACL

10.24

%

8.05

%

10.49

%

11.27

%

11.07

%

Classified assets to total assets

1.58

%

1.45

%

1.76

%

1.62

%

1.84

%

Classified assets to Tier 1 and ACL

10.65

%

10.01

%

12.49

%

11.37

%

12.16

%

ACL to loans held-for-investment

1.19

%

1.20

%

1.17

%

1.27

%

1.21

%

ACL to nonaccrual loans

85.22

%

98.76

%

102.41

%

108.65

%

126.59

%

ACL to nonperforming loans

85.22

%

98.76

%

102.41

%

100.30

%

112.85

%

ACL to nonperforming assets

80.51

%

74.19

%

75.63

%

98.49

%

92.59

%

Texas ratio ³

7.39

%

7.90

%

7.64

%

5.87

%

6.07

%

 1 Net of SBA guaranteed balance2 Includes loans held-for-sale3 Nonperforming assets divided by tangible common equity and ACL
FIVE-QUARTER CAPITAL RATIOS (Unaudited) - Table 11 

Well Capitalized

Adequately Capitalized

June 30,

March 31,

December 31,

September 30,

June 30,

Regulatory

BASEL III

Requirement

Fully Phased In

2026

2026

2025

2025

2025

Leverage ratio Company

N/A

N/A

13.99

%

13.78

%

13.25

%

14.34

%

14.48

%

Bank

5.00%

4.00%

13.93

%

13.76

%

13.23

%

14.32

%

14.45

%

Common equity tier 1 risk-based capital ratio Company

N/A

N/A

18.73

%

19.24

%

19.03

%

19.26

%

18.98

%

Bank

6.50%

7.00%

18.65

%

19.22

%

19.01

%

19.22

%

18.94

%

Tier 1 risk-based capital ratio Company

N/A

N/A

18.73

%

19.24

%

19.03

%

19.26

%

18.98

%

Bank

8.00%

8.50%

18.65

%

19.22

%

19.01

%

19.22

%

18.94

%

Total risk-based capital ratio Company

N/A

N/A

19.94

%

20.47

%

20.22

%

20.46

%

20.13

%

Bank

10.00%

10.50%

19.87

%

20.45

%

20.20

%

20.42

%

20.09

%

 Tangible common equity/total assets

13.97

%

13.61

%

13.29

%

13.43

%

14.32

%

Tangible common equity per share

$

25.91

$

25.57

$

25.16

$

24.85

$

24.51

 FIVE-QUARTER MARGIN ANALYSIS (Unaudited) -Table 12(Dollars in thousands) Three Months Ended    June 30, 2026March 31, 2026December 31, 2025September 30, 2025June 30, 2025Avg BalanceInterestYieldAvg BalanceInterestYieldAvg BalanceInterestYieldAvg BalanceInterestYieldAvg BalanceInterestYieldNumber of Days in the PeriodINTEREST-EARNING ASSETSLoans Receivable¹

$

1,501,200

$

24,318

6.50

%

$

1,482,057

$

23,778

6.51

%

$

1,475,995

$

24,828

6.67

%

$

1,463,183

$

24,653

6.68

%

$

1,461,584

$

24,171

6.63

%

Investment securities ²

64,176

653

4.08

%

65,507

657

4.07

%

65,279

676

4.10

%

66,623

707

4.21

%

64,990

686

4.23

%

Interest-earning deposits at the FRB and other banks

346,082

3,193

3.70

%

366,481

3,343

3.70

%

420,854

4,213

3.97

%

254,301

2,826

4.41

%

214,514

2,383

4.46

%

Other earning assets

11,075

293

10.61

%

11,016

434

15.98

%

11,011

202

7.28

%

11,011

201

7.24

%

11,011

200

7.29

%

Total interest-earning assets ²

1,922,533

28,457

5.94

%

1,925,061

28,212

5.94

%

1,973,139

29,919

6.02

%

1,795,118

28,387

6.27

%

1,752,099

27,440

6.28

%

 NONINTEREST-EARNING ASSETSCash and due from banks

11,796

10,909

11,799

14,221

11,512

Other noninterest-earning assets

42,660

44,918

40,927

40,578

44,078

Total noninterest-earning assets

54,456

55,827

52,726

54,799

55,590

 Less: Allowance for credit losses

(16,938

)

(16,355

)

(16,152

)

(15,577

)

(14,899

)

 TOTAL ASSETS

$

1,960,051

$

1,964,533

$

2,009,713

$

1,834,340

$

1,792,790

 INTEREST-BEARING DEPOSITSInterest-bearing demand

$

9,636

$

5

0.20

%

$

9,415

$

5

0.20

%

$

9,432

$

4

0.20

%

$

9,682

$

5

0.20

%

$

9,957

$

5

0.20

%

Money market

280,759

2,460

3.51

%

286,298

2,451

3.47

%

324,316

2,990

3.66

%

282,010

2,699

3.80

%

263,197

2,540

3.87

%

Savings

90,272

686

3.05

%

87,429

653

3.03

%

83,166

644

3.07

%

84,339

653

3.07

%

83,261

633

3.05

%

Time deposits

971,648

9,885

4.08

%

998,868

10,223

4.15

%

998,575

10,573

4.20

%

863,224

9,251

4.25

%

847,092

9,159

4.34

%

Total interest-bearing deposits

1,352,315

13,036

3.87

%

1,382,010

13,332

3.91

%

1,415,489

14,211

3.98

%

1,239,255

12,608

4.04

%

1,203,507

12,337

4.11

%

 Borrowings

1

-

0.0

%

-

-

-

2

-

0.0

%

-

-

-

4,122

8

0.78

%

Total interest-bearing liabilities

1,352,316

13,036

3.87

%

1,382,010

13,332

3.91

%

1,415,491

14,211

3.98

%

1,239,255

12,608

4.04

%

1,207,629

12,345

4.10

%

 Noninterest-bearing deposits

301,938

279,851

294,726

301,776

296,496

Other liabilities

31,484

31,922

32,412

29,249

28,026

 Stockholders' equity

274,313

270,750

267,084

264,060

260,639

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY

$

1,960,051

$

1,964,533

$

2,009,713

$

1,834,340

$

1,792,790

 Net interest income²

$

15,421

$

14,880

$

15,708

$

15,779

$

15,095

 Net interest spread

2.07

%

2.03

%

2.04

%

2.23

%

2.18

%

 Effect of noninterest-bearing sources

1.15

%

1.10

%

1.12

%

1.26

%

1.28

%

 Net interest margin²

3.22

%

3.13

%

3.16

%

3.49

%

3.46

%

  Cost of deposits

$

1,654,253

$

13,036

3.16

%

$

1,661,861

$

13,332

3.25

%

$

1,710,215

$

14,211

3.30

%

$

1,541,031

$

12,608

3.25

%

$

1,500,003

$

12,337

3.30

%

 Cost of funds

$

1,654,254

$

13,036

3.16

%

$

1,661,861

$

13,332

3.25

%

$

1,710,217

$

14,211

3.30

%

$

1,541,031

$

12,608

3.25

%

$

1,504,125

$

12,345

3.29

%

 ¹ Loan held-for-investment, plus loans held-for-sale² Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate
FIVE-QUARTER COMPONENTS OF YIELD ON LOANS (Unaudited) - Table 13(Dollars in thousands) Three Months EndedJune 30, 2026March 31,2026December 31, 2025September 30, 2025June 30, 2025AmountYieldAmountYieldAmountYieldAmountYieldAmountYield Contractual yield

$

23,678

6.33

%

$

23,193

6.35

%

$

24,154

6.49

%

$

24,171

6.55

%

$

23,731

6.51

%

SBA discount accretion

697

0.19

%

636

0.17

%

883

0.24

%

728

0.20

%

588

0.16

%

Prepayment penalties and late fees

33

0.01

%

96

0.03

%

50

0.01

%

51

0.01

%

53

0.01

%

Amortization of net deferred costs

(90

)

(0.03

%)

(147

)

(0.04

%)

(259

)

(0.07

%)

(297

)

(0.08

%)

(201

)

(0.05

%)

As reported yield on loans

$

24,318

6.50

%

$

23,778

6.51

%

$

24,828

6.67

%

$

24,653

6.68

%

$

24,171

6.63

%

MARGIN ANALYSIS (Unaudited) - Table 14(Dollars in thousands) Six Months EndedJune 30, 2026June 30, 2025Avg BalanceInterestYieldAvg BalanceInterestYieldNumber of Days in the PeriodINTEREST-EARNING ASSETSLoans Receivable ¹

$

1,491,681

$

48,096

6.50

%

$

1,449,780

$

47,789

6.65

%

Investment securities ²

64,838

1,310

4.07

%

63,469

1,353

4.30

%

Interest-earning deposits at the FRB and other banks

356,225

6,536

3.70

%

244,844

5,412

4.46

%

Other earning assets

11,046

727

13.27

%

11,011

403

7.38

%

Total interest-earning assets ²

1,923,790

56,669

5.94

%

1,769,104

54,957

6.26

%

 NONINTEREST-EARNING ASSETSCash and due from banks

11,355

11,784

Other noninterest-earning assets

43,783

42,701

Total noninterest-earning assets

55,138

54,485

 Less: Allowance for credit losses

(16,648

)

(15,232

)

 TOTAL ASSETS

$

1,962,280

$

1,808,357

 INTEREST-BEARING DEPOSITSInterest-bearing demand

$

9,527

$

10

0.20

%

$

9,790

$

10

0.20

%

Money market

283,513

4,911

3.49

%

264,435

5,095

3.89

%

Savings

88,859

1,339

3.04

%

83,618

1,271

3.07

%

Time deposits

985,182

20,108

4.12

%

838,927

18,490

4.44

%

Total interest-bearing deposits

1,367,081

26,368

3.89

%

1,196,770

24,866

4.19

%

 Borrowings

1

-

0.00

%

26,382

123

0.94

%

Total interest-bearing liabilities

1,367,082

26,368

3.89

%

1,223,152

24,989

4.12

%

 Noninterest-bearing deposits

290,955

297,532

Other liabilities

31,701

28,603

 Stockholders' equity

272,542

259,070

 TOTAL LIABILITIES & STOCKHOLDERS' EQUITY

$

1,962,280

$

1,808,357

 Net interest income²

$

30,301

$

29,968

 Net interest spread

2.05

%

2.14

%

 Effect of noninterest-bearing sources

1.13

%

1.28

%

 Net interest margin²

3.18

%

3.42

%

  Cost of deposits

$

1,658,036

$

26,368

3.21

%

$

1,494,302

$

24,866

3.36

%

 Cost of funds

$

1,658,037

$

26,368

3.21

%

$

1,520,684

$

24,989

3.31

%

 ¹ Loan held-for-investment, plus loans held-for-sale² Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate
COMPONENTS OF YIELD ON LOANS (Unaudited) - Table 15(Dollars in thousands) Six Months EndedJune 30, 2026June 30, 2025AmountYieldAmountYield Contractual yield

$

46,871

6.34

%

$

46,597

6.48

%

SBA discount accretion

1,333

0.18

%

1,369

0.19

%

Prepayment penalties and late fees

129

0.02

%

189

0.03

%

Amortization of net deferred costs

(237

)

(0.04

%)

(366

)

(0.05

%)

As reported yield on loans

$

48,096

6.50

%

$

47,789

6.65

%

View source version on businesswire.com: